| Date | Allocated Oz | Fixing Price | Discount (%) | Amount Payable | Remaining OZ | Balance C/F |
|---|---|---|---|---|---|---|
| 17-Apr-26 | 27.490 | 4,880.00 | 1.30 | 132,407.23 | 144.078 | 0.000 |
| 17-Apr-26 | 50.000 | 4,870.00 | 1.30 | 240,334.50 | 94.078 | 0.000 |
| 12-May-26 | 94.078 | 4,752.00 | 1.30 | 441,246.89 | 0.000 | 65.922 |
| Shipment Fly Date | Shipper | Date of Carry Charges | Day | Oz | Carry Cost | Cost |
|---|---|---|---|---|---|---|
| 22-Mar-26 | Olimpiaglobal | 29-Mar-26 | Sun | 171.568 | 0.00 | 0.00 |
| 30-Mar-26 | Mon | 171.568 | 0.90 | 154.41 | ||
| 31-Mar-26 | Tue | 171.568 | 0.90 | 154.41 | ||
| 01-Apr-26 | Wed | 171.568 | 2.70 | 463.23 | ||
| 02-Apr-26 | Thu | 171.568 | 0.90 | 154.41 | ||
| 03-Apr-26 | Fri | 171.568 | 0.90 | 154.41 | ||
| 04-Apr-26 | Sat | 171.568 | 0.00 | 0.00 | ||
| 05-Apr-26 | Sun | 171.568 | 0.00 | 0.00 | ||
| 06-Apr-26 | Mon | 171.568 | 0.90 | 154.41 | ||
| 07-Apr-26 | Tue | 171.568 | 0.90 | 154.41 | ||
| 08-Apr-26 | Wed | 171.568 | 2.70 | 463.23 | ||
| 09-Apr-26 | Thu | 171.568 | 0.90 | 154.41 | ||
| 10-Apr-26 | Fri | 171.568 | 0.90 | 154.41 | ||
| 11-Apr-26 | Sat | 171.568 | 0.00 | 0.00 | ||
| 12-Apr-26 | Sun | 171.568 | 0.00 | 0.00 | ||
| 13-Apr-26 | Mon | 171.568 | 0.90 | 154.41 | ||
| 14-Apr-26 | Tue | 171.568 | 0.90 | 154.41 | ||
| 15-Apr-26 | Wed | 171.568 | 2.70 | 463.23 | ||
| 16-Apr-26 | Thu | 171.568 | 0.90 | 154.41 | ||
| 17-Apr-26 | Fri | 94.078 | 0.90 | 84.67 | ||
| 18-Apr-26 | Sat | 94.078 | 0.00 | 0.00 | ||
| 19-Apr-26 | Sun | 94.078 | 0.00 | 0.00 | ||
| 20-Apr-26 | Mon | 94.078 | 0.90 | 84.67 | ||
| 21-Apr-26 | Tue | 94.078 | 0.90 | 84.67 | ||
| 22-Apr-26 | Wed | 94.078 | 2.70 | 254.01 | ||
| 23-Apr-26 | Thu | 94.078 | 0.90 | 84.67 | ||
| 24-Apr-26 | Fri | 94.078 | 0.90 | 84.67 | ||
| 25-Apr-26 | Sat | 94.078 | 0.00 | 0.00 | ||
| 26-Apr-26 | Sun | 94.078 | 0.00 | 0.00 | ||
| 27-Apr-26 | Mon | 94.078 | 0.90 | 84.67 | ||
| 28-Apr-26 | Tue | 94.078 | 0.90 | 84.67 | ||
| 29-Apr-26 | Wed | 94.078 | 2.70 | 254.01 | ||
| 30-Apr-26 | Thu | 94.078 | 0.90 | 84.67 | ||
| 01-May-26 | Fri | 94.078 | 0.90 | 84.67 | ||
| 02-May-26 | Sat | 94.078 | 0.00 | 0.00 | ||
| 03-May-26 | Sun | 94.078 | 0.00 | 0.00 | ||
| 04-May-26 | Mon | 94.078 | 0.90 | 84.67 | ||
| 05-May-26 | Tue | 94.078 | 0.90 | 84.67 | ||
| 06-May-26 | Wed | 94.078 | 2.70 | 254.01 | ||
| 07-May-26 | Thu | 94.078 | 0.90 | 84.67 | ||
| 08-May-26 | Fri | 94.078 | 0.90 | 84.67 | ||
| 09-May-26 | Sat | 94.078 | 0.00 | 0.00 | ||
| 10-May-26 | Sun | 94.078 | 0.00 | 0.00 | ||
| 11-May-26 | Mon | 94.078 | 0.90 | 84.67 | ||
| 12-May-26 | Tue | 0.000 | 0.90 | 0.00 | ||
| Total Carry Charges | 5,035.61 | |||||
| Order Ref | ord035 | Supplier Name | EJ | Supplier Code | EJ001/3 |
|---|---|---|---|---|---|
| Order Date | 22-Mar-26 | Shipment Fly Date | 22-Mar-26 | Supplier Invoice No | E001-27 |
| Our Invoice No | RVM 834 | Shipper | Olimpiaglobal | Funds Administrator | LVA Salo |
| Importer | Rivium | Buyer | Altim | Discount (%) | 1.30% |
| Invoice Amount | 771,450.73 | Free Fixing | 7.00 | Fixing Cose | 0.90 |
| # | Dore Bar Weight (Gms) | Dore Purity (%) | Fine Gold (Gms) | Fine Gold (Oz) | Weight BM | Sample Weight | Weight AM | Purity % (Us) | Weight Difference | Fine Gold (Us) | Fine Gold Samples | Silver % | Silver Purity | Net Gold | Net Gold (Oz) | Difference (Gms) | Difference (%) | Purity Company | Certificate |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 5,691.000 | 93.89% | 5,343.280 | 171.790 | 5,673.070 | 17.230 | 5,673.070 | 93.78% | -0.700 | 5,320.210 | 16.160 | 0.00% | 0.00 | 5,336.370 | 171.568 | -6.910 | -0.110% | Altim | N/A |
| As Per Supplier | As Per Us | ||||
|---|---|---|---|---|---|
| Dore Bar Weight (Gms) | 5,691.000 | Dore Wt in Gms | 5,673.070 | Fine Gold (Gms) | 5,320.210 |
| Dore Purity (%) | 93.890% | Sample Weight | 17.230 | Fine Gold Samples | 16.160 |
| Fine Gold (Gms) | 5,343.280 | Avg Purity (%) | 93.780% | Oz Settled | 171.568 |
| Fine Gold (Oz) | 171.790 | Difference (Gms) | -6.910 | Difference (%) | -0.110% |
| # | Payment Date | Paid From | Paid To | Paid Amount |
|---|---|---|---|---|
| 1 | 01-Apr-26 | Rivium | LVA | 771,450.73 |
| Total Paid | 771,450.73 | Balance Due | 0.00 | Excess Paid | 0.00 | ||
|---|---|---|---|---|---|---|---|
| Date | Fixing Oz | Allocated Oz | Remaining OZ | Fixing Price | Amount Payable | Balance C/F |
|---|---|---|---|---|---|---|
| 17-Apr-26 | 100.000 | 27.490 | 144.078 | 4,880.00 | 132,407.23 | 0.000 |
| 17-Apr-26 | 50.000 | 50.000 | 94.078 | 4,870.00 | 240,334.50 | 0.000 |
| 12-May-26 | 160.000 | 94.078 | 0.000 | 4,752.00 | 441,246.89 | 65.922 |
| Shipment Fly Date | Shipper | Date of Carry Charges | Day | Oz | Carry Cost | Cost |
|---|---|---|---|---|---|---|
| 22-Mar-26 | Olimpiaglobal | 29-Mar-26 | Sun | 171.568 | 0.00 | 0.00 |
| 30-Mar-26 | Mon | 171.568 | 0.90 | 154.41 | ||
| 31-Mar-26 | Tue | 171.568 | 0.90 | 154.41 | ||
| 01-Apr-26 | Wed | 171.568 | 2.70 | 463.23 | ||
| 02-Apr-26 | Thu | 171.568 | 0.90 | 154.41 | ||
| 03-Apr-26 | Fri | 171.568 | 0.90 | 154.41 | ||
| 04-Apr-26 | Sat | 171.568 | 0.00 | 0.00 | ||
| 05-Apr-26 | Sun | 171.568 | 0.00 | 0.00 | ||
| 06-Apr-26 | Mon | 171.568 | 0.90 | 154.41 | ||
| 07-Apr-26 | Tue | 171.568 | 0.90 | 154.41 | ||
| 08-Apr-26 | Wed | 171.568 | 2.70 | 463.23 | ||
| 09-Apr-26 | Thu | 171.568 | 0.90 | 154.41 | ||
| 10-Apr-26 | Fri | 171.568 | 0.90 | 154.41 | ||
| 11-Apr-26 | Sat | 171.568 | 0.00 | 0.00 | ||
| 12-Apr-26 | Sun | 171.568 | 0.00 | 0.00 | ||
| 13-Apr-26 | Mon | 171.568 | 0.90 | 154.41 | ||
| 14-Apr-26 | Tue | 171.568 | 0.90 | 154.41 | ||
| 15-Apr-26 | Wed | 171.568 | 2.70 | 463.23 | ||
| 16-Apr-26 | Thu | 171.568 | 0.90 | 154.41 | ||
| 17-Apr-26 | Fri | 94.078 | 0.90 | 84.67 | ||
| 18-Apr-26 | Sat | 94.078 | 0.00 | 0.00 | ||
| 19-Apr-26 | Sun | 94.078 | 0.00 | 0.00 | ||
| 20-Apr-26 | Mon | 94.078 | 0.90 | 84.67 | ||
| 21-Apr-26 | Tue | 94.078 | 0.90 | 84.67 | ||
| 22-Apr-26 | Wed | 94.078 | 2.70 | 254.01 | ||
| 23-Apr-26 | Thu | 94.078 | 0.90 | 84.67 | ||
| 24-Apr-26 | Fri | 94.078 | 0.90 | 84.67 | ||
| 25-Apr-26 | Sat | 94.078 | 0.00 | 0.00 | ||
| 26-Apr-26 | Sun | 94.078 | 0.00 | 0.00 | ||
| 27-Apr-26 | Mon | 94.078 | 0.90 | 84.67 | ||
| 28-Apr-26 | Tue | 94.078 | 0.90 | 84.67 | ||
| 29-Apr-26 | Wed | 94.078 | 2.70 | 254.01 | ||
| 30-Apr-26 | Thu | 94.078 | 0.90 | 84.67 | ||
| 01-May-26 | Fri | 94.078 | 0.90 | 84.67 | ||
| 02-May-26 | Sat | 94.078 | 0.00 | 0.00 | ||
| 03-May-26 | Sun | 94.078 | 0.00 | 0.00 | ||
| 04-May-26 | Mon | 94.078 | 0.90 | 84.67 | ||
| 05-May-26 | Tue | 94.078 | 0.90 | 84.67 | ||
| 06-May-26 | Wed | 94.078 | 2.70 | 254.01 | ||
| 07-May-26 | Thu | 94.078 | 0.90 | 84.67 | ||
| 08-May-26 | Fri | 94.078 | 0.90 | 84.67 | ||
| 09-May-26 | Sat | 94.078 | 0.00 | 0.00 | ||
| 10-May-26 | Sun | 94.078 | 0.00 | 0.00 | ||
| 11-May-26 | Mon | 94.078 | 0.90 | 84.67 | ||
| 12-May-26 | Tue | 0.000 | 0.90 | 0.00 | ||
| Total Carry Charges | 5,035.61 | |||||