| Date | Allocated Oz | Fixing Price | Discount (%) | Amount Payable | Remaining OZ | Balance C/F |
|---|---|---|---|---|---|---|
| 10-Jun-26 | 173.464 | 4,500.00 | 0.70 | 775,123.88 | 0.000 | 1,978.606 |
| Shipment Fly Date | Shipper | Date of Carry Charges | Day | Oz | Carry Cost | Cost |
|---|---|---|---|---|---|---|
| 08-May-26 | R&Y | 15-May-26 | Fri | 173.464 | 0.90 | 156.12 |
| 16-May-26 | Sat | 173.464 | 0.00 | 0.00 | ||
| 17-May-26 | Sun | 173.464 | 0.00 | 0.00 | ||
| 18-May-26 | Mon | 173.464 | 0.90 | 156.12 | ||
| 19-May-26 | Tue | 173.464 | 0.90 | 156.12 | ||
| 20-May-26 | Wed | 173.464 | 2.70 | 468.35 | ||
| 21-May-26 | Thu | 173.464 | 0.90 | 156.12 | ||
| 22-May-26 | Fri | 173.464 | 0.90 | 156.12 | ||
| 23-May-26 | Sat | 173.464 | 0.00 | 0.00 | ||
| 24-May-26 | Sun | 173.464 | 0.00 | 0.00 | ||
| 25-May-26 | Mon | 173.464 | 0.90 | 156.12 | ||
| 26-May-26 | Tue | 173.464 | 0.90 | 156.12 | ||
| 27-May-26 | Wed | 173.464 | 2.70 | 468.35 | ||
| 28-May-26 | Thu | 173.464 | 0.90 | 156.12 | ||
| 29-May-26 | Fri | 173.464 | 0.90 | 156.12 | ||
| 30-May-26 | Sat | 173.464 | 0.00 | 0.00 | ||
| 31-May-26 | Sun | 173.464 | 0.00 | 0.00 | ||
| 01-Jun-26 | Mon | 173.464 | 0.90 | 156.12 | ||
| 02-Jun-26 | Tue | 173.464 | 0.90 | 156.12 | ||
| 03-Jun-26 | Wed | 173.464 | 2.70 | 468.35 | ||
| 04-Jun-26 | Thu | 173.464 | 0.90 | 156.12 | ||
| 05-Jun-26 | Fri | 173.464 | 0.90 | 156.12 | ||
| 06-Jun-26 | Sat | 173.464 | 0.00 | 0.00 | ||
| 07-Jun-26 | Sun | 173.464 | 0.00 | 0.00 | ||
| 08-Jun-26 | Mon | 173.464 | 0.90 | 156.12 | ||
| 09-Jun-26 | Tue | 173.464 | 0.90 | 156.12 | ||
| 10-Jun-26 | Wed | 0.000 | 2.70 | 0.00 | ||
| Total Carry Charges | 3,746.85 | |||||
| Order Ref | ord041 | Supplier Name | EJ | Supplier Code | EJ001/3 |
|---|---|---|---|---|---|
| Order Date | 07-May-26 | Shipment Fly Date | 08-May-26 | Supplier Invoice No | E001-45 |
| Our Invoice No | RVM 1030 | Shipper | R&Y | Funds Administrator | Acory |
| Importer | Rivium | Buyer | Altim | Discount (%) | 0.70% |
| Invoice Amount | 814,772.46 | Free Fixing | 7.00 | Fixing Cose | 0.90 |
| # | Dore Bar Weight (Gms) | Dore Purity (%) | Fine Gold (Gms) | Fine Gold (Oz) | Weight BM | Sample Weight | Weight AM | Purity % (Us) | Weight Difference | Fine Gold (Us) | Fine Gold Samples | Silver % | Silver Purity | Net Gold | Net Gold (Oz) | Difference (Gms) | Difference (%) | Purity Company | Certificate |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 5,745.300 | 93.80% | 5,389.090 | 173.263 | 5,731.390 | 13.210 | 5,731.390 | 93.92% | -0.700 | 5,382.920 | 12.410 | 0.00% | 0.00 | 5,395.330 | 173.464 | 6.240 | 0.120% | Altim | N/A |
| As Per Supplier | As Per Us | ||||
|---|---|---|---|---|---|
| Dore Bar Weight (Gms) | 5,745.300 | Dore Wt in Gms | 5,731.390 | Fine Gold (Gms) | 5,382.920 |
| Dore Purity (%) | 93.800% | Sample Weight | 13.210 | Fine Gold Samples | 12.410 |
| Fine Gold (Gms) | 5,389.091 | Avg Purity (%) | 93.920% | Oz Settled | 173.464 |
| Fine Gold (Oz) | 173.263 | Difference (Gms) | 6.240 | Difference (%) | 0.120% |
| # | Payment Date | Paid From | Paid To | Paid Amount |
|---|---|---|---|---|
| 1 | 11-May-26 | Rivium | Acory | 700,000.00 |
| Total Paid | 700,000.00 | Balance Due | 114,772.46 | Excess Paid | 0.00 | ||
|---|---|---|---|---|---|---|---|
| Date | Fixing Oz | Allocated Oz | Remaining OZ | Fixing Price | Amount Payable | Balance C/F |
|---|---|---|---|---|---|---|
| 10-Jun-26 | 2,699.488 | 173.464 | 0.000 | 4,500.00 | 775,123.88 | 1,978.606 |
| Shipment Fly Date | Shipper | Date of Carry Charges | Day | Oz | Carry Cost | Cost |
|---|---|---|---|---|---|---|
| 08-May-26 | R&Y | 15-May-26 | Fri | 173.464 | 0.90 | 156.12 |
| 16-May-26 | Sat | 173.464 | 0.00 | 0.00 | ||
| 17-May-26 | Sun | 173.464 | 0.00 | 0.00 | ||
| 18-May-26 | Mon | 173.464 | 0.90 | 156.12 | ||
| 19-May-26 | Tue | 173.464 | 0.90 | 156.12 | ||
| 20-May-26 | Wed | 173.464 | 2.70 | 468.35 | ||
| 21-May-26 | Thu | 173.464 | 0.90 | 156.12 | ||
| 22-May-26 | Fri | 173.464 | 0.90 | 156.12 | ||
| 23-May-26 | Sat | 173.464 | 0.00 | 0.00 | ||
| 24-May-26 | Sun | 173.464 | 0.00 | 0.00 | ||
| 25-May-26 | Mon | 173.464 | 0.90 | 156.12 | ||
| 26-May-26 | Tue | 173.464 | 0.90 | 156.12 | ||
| 27-May-26 | Wed | 173.464 | 2.70 | 468.35 | ||
| 28-May-26 | Thu | 173.464 | 0.90 | 156.12 | ||
| 29-May-26 | Fri | 173.464 | 0.90 | 156.12 | ||
| 30-May-26 | Sat | 173.464 | 0.00 | 0.00 | ||
| 31-May-26 | Sun | 173.464 | 0.00 | 0.00 | ||
| 01-Jun-26 | Mon | 173.464 | 0.90 | 156.12 | ||
| 02-Jun-26 | Tue | 173.464 | 0.90 | 156.12 | ||
| 03-Jun-26 | Wed | 173.464 | 2.70 | 468.35 | ||
| 04-Jun-26 | Thu | 173.464 | 0.90 | 156.12 | ||
| 05-Jun-26 | Fri | 173.464 | 0.90 | 156.12 | ||
| 06-Jun-26 | Sat | 173.464 | 0.00 | 0.00 | ||
| 07-Jun-26 | Sun | 173.464 | 0.00 | 0.00 | ||
| 08-Jun-26 | Mon | 173.464 | 0.90 | 156.12 | ||
| 09-Jun-26 | Tue | 173.464 | 0.90 | 156.12 | ||
| 10-Jun-26 | Wed | 0.000 | 2.70 | 0.00 | ||
| Total Carry Charges | 3,746.85 | |||||