| Date | Allocated Oz | Fixing Price | Discount (%) | Amount Payable | Remaining OZ | Balance C/F |
|---|---|---|---|---|---|---|
| 12-May-26 | 65.922 | 4,752.00 | 1.00 | 310,128.73 | 87.907 | 0.000 |
| 21-May-26 | 87.907 | 4,550.00 | 1.00 | 395,977.08 | 0.000 | 62.093 |
| Shipment Fly Date | Shipper | Date of Carry Charges | Day | Oz | Carry Cost | Cost |
|---|---|---|---|---|---|---|
| 29-Mar-26 | Flogamed | 05-Apr-26 | Sun | 153.829 | 0.00 | 0.00 |
| 06-Apr-26 | Mon | 153.829 | 0.90 | 138.45 | ||
| 07-Apr-26 | Tue | 153.829 | 0.90 | 138.45 | ||
| 08-Apr-26 | Wed | 153.829 | 2.70 | 415.34 | ||
| 09-Apr-26 | Thu | 153.829 | 0.90 | 138.45 | ||
| 10-Apr-26 | Fri | 153.829 | 0.90 | 138.45 | ||
| 11-Apr-26 | Sat | 153.829 | 0.00 | 0.00 | ||
| 12-Apr-26 | Sun | 153.829 | 0.00 | 0.00 | ||
| 13-Apr-26 | Mon | 153.829 | 0.90 | 138.45 | ||
| 14-Apr-26 | Tue | 153.829 | 0.90 | 138.45 | ||
| 15-Apr-26 | Wed | 153.829 | 2.70 | 415.34 | ||
| 16-Apr-26 | Thu | 153.829 | 0.90 | 138.45 | ||
| 17-Apr-26 | Fri | 153.829 | 0.90 | 138.45 | ||
| 18-Apr-26 | Sat | 153.829 | 0.00 | 0.00 | ||
| 19-Apr-26 | Sun | 153.829 | 0.00 | 0.00 | ||
| 20-Apr-26 | Mon | 153.829 | 0.90 | 138.45 | ||
| 21-Apr-26 | Tue | 153.829 | 0.90 | 138.45 | ||
| 22-Apr-26 | Wed | 153.829 | 2.70 | 415.34 | ||
| 23-Apr-26 | Thu | 153.829 | 0.90 | 138.45 | ||
| 24-Apr-26 | Fri | 153.829 | 0.90 | 138.45 | ||
| 25-Apr-26 | Sat | 153.829 | 0.00 | 0.00 | ||
| 26-Apr-26 | Sun | 153.829 | 0.00 | 0.00 | ||
| 27-Apr-26 | Mon | 153.829 | 0.90 | 138.45 | ||
| 28-Apr-26 | Tue | 153.829 | 0.90 | 138.45 | ||
| 29-Apr-26 | Wed | 153.829 | 2.70 | 415.34 | ||
| 30-Apr-26 | Thu | 153.829 | 0.90 | 138.45 | ||
| 01-May-26 | Fri | 153.829 | 0.90 | 138.45 | ||
| 02-May-26 | Sat | 153.829 | 0.00 | 0.00 | ||
| 03-May-26 | Sun | 153.829 | 0.00 | 0.00 | ||
| 04-May-26 | Mon | 153.829 | 0.90 | 138.45 | ||
| 05-May-26 | Tue | 153.829 | 0.90 | 138.45 | ||
| 06-May-26 | Wed | 153.829 | 2.70 | 415.34 | ||
| 07-May-26 | Thu | 153.829 | 0.90 | 138.45 | ||
| 08-May-26 | Fri | 153.829 | 0.90 | 138.45 | ||
| 09-May-26 | Sat | 153.829 | 0.00 | 0.00 | ||
| 10-May-26 | Sun | 153.829 | 0.00 | 0.00 | ||
| 11-May-26 | Mon | 153.829 | 0.90 | 138.45 | ||
| 12-May-26 | Tue | 87.907 | 0.90 | 79.12 | ||
| 13-May-26 | Wed | 87.907 | 2.70 | 237.35 | ||
| 14-May-26 | Thu | 87.907 | 0.90 | 79.12 | ||
| 15-May-26 | Fri | 87.907 | 0.90 | 79.12 | ||
| 16-May-26 | Sat | 87.907 | 0.00 | 0.00 | ||
| 17-May-26 | Sun | 87.907 | 0.00 | 0.00 | ||
| 18-May-26 | Mon | 87.907 | 0.90 | 79.12 | ||
| 19-May-26 | Tue | 87.907 | 0.90 | 79.12 | ||
| 20-May-26 | Wed | 87.907 | 2.70 | 237.35 | ||
| 21-May-26 | Thu | 0.000 | 0.90 | 0.00 | ||
| Total Carry Charges | 5,854.45 | |||||
| Order Ref | ord036 | Supplier Name | EJ | Supplier Code | EJ001/3 |
|---|---|---|---|---|---|
| Order Date | 29-Mar-26 | Shipment Fly Date | 29-Mar-26 | Supplier Invoice No | E001-56 |
| Our Invoice No | RVM 859 | Shipper | Flogamed | Funds Administrator | Leydacorp |
| Importer | Rivium | Buyer | Altim | Discount (%) | 1.00% |
| Invoice Amount | 699,390.45 | Free Fixing | 7.00 | Fixing Cose | 0.90 |
| # | Dore Bar Weight (Gms) | Dore Purity (%) | Fine Gold (Gms) | Fine Gold (Oz) | Weight BM | Sample Weight | Weight AM | Purity % (Us) | Weight Difference | Fine Gold (Us) | Fine Gold Samples | Silver % | Silver Purity | Net Gold | Net Gold (Oz) | Difference (Gms) | Difference (%) | Purity Company | Certificate |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 5,108.600 | 93.79% | 4,791.360 | 154.046 | 5,091.000 | 17.500 | 5,091.000 | 93.66% | -0.100 | 4,768.230 | 16.390 | 0.00% | 0.00 | 4,784.620 | 153.829 | -6.740 | -0.130% | Altim | N/A |
| As Per Supplier | As Per Us | ||||
|---|---|---|---|---|---|
| Dore Bar Weight (Gms) | 5,108.600 | Dore Wt in Gms | 5,091.000 | Fine Gold (Gms) | 4,768.230 |
| Dore Purity (%) | 93.790% | Sample Weight | 17.500 | Fine Gold Samples | 16.390 |
| Fine Gold (Gms) | 4,791.356 | Avg Purity (%) | 93.660% | Oz Settled | 153.829 |
| Fine Gold (Oz) | 154.046 | Difference (Gms) | -6.740 | Difference (%) | -0.130% |
| # | Payment Date | Paid From | Paid To | Paid Amount |
|---|---|---|---|---|
| 1 | 31-Mar-26 | Rivium | Leydacorp | 550,000.00 |
| Total Paid | 550,000.00 | Balance Due | 149,390.45 | Excess Paid | 0.00 | ||
|---|---|---|---|---|---|---|---|
| Date | Fixing Oz | Allocated Oz | Remaining OZ | Fixing Price | Amount Payable | Balance C/F |
|---|---|---|---|---|---|---|
| 12-May-26 | 160.000 | 65.922 | 87.907 | 4,752.00 | 310,128.73 | 0.000 |
| 21-May-26 | 150.000 | 87.907 | 0.000 | 4,550.00 | 395,977.08 | 62.093 |
| Shipment Fly Date | Shipper | Date of Carry Charges | Day | Oz | Carry Cost | Cost |
|---|---|---|---|---|---|---|
| 29-Mar-26 | Flogamed | 05-Apr-26 | Sun | 153.829 | 0.00 | 0.00 |
| 06-Apr-26 | Mon | 153.829 | 0.90 | 138.45 | ||
| 07-Apr-26 | Tue | 153.829 | 0.90 | 138.45 | ||
| 08-Apr-26 | Wed | 153.829 | 2.70 | 415.34 | ||
| 09-Apr-26 | Thu | 153.829 | 0.90 | 138.45 | ||
| 10-Apr-26 | Fri | 153.829 | 0.90 | 138.45 | ||
| 11-Apr-26 | Sat | 153.829 | 0.00 | 0.00 | ||
| 12-Apr-26 | Sun | 153.829 | 0.00 | 0.00 | ||
| 13-Apr-26 | Mon | 153.829 | 0.90 | 138.45 | ||
| 14-Apr-26 | Tue | 153.829 | 0.90 | 138.45 | ||
| 15-Apr-26 | Wed | 153.829 | 2.70 | 415.34 | ||
| 16-Apr-26 | Thu | 153.829 | 0.90 | 138.45 | ||
| 17-Apr-26 | Fri | 153.829 | 0.90 | 138.45 | ||
| 18-Apr-26 | Sat | 153.829 | 0.00 | 0.00 | ||
| 19-Apr-26 | Sun | 153.829 | 0.00 | 0.00 | ||
| 20-Apr-26 | Mon | 153.829 | 0.90 | 138.45 | ||
| 21-Apr-26 | Tue | 153.829 | 0.90 | 138.45 | ||
| 22-Apr-26 | Wed | 153.829 | 2.70 | 415.34 | ||
| 23-Apr-26 | Thu | 153.829 | 0.90 | 138.45 | ||
| 24-Apr-26 | Fri | 153.829 | 0.90 | 138.45 | ||
| 25-Apr-26 | Sat | 153.829 | 0.00 | 0.00 | ||
| 26-Apr-26 | Sun | 153.829 | 0.00 | 0.00 | ||
| 27-Apr-26 | Mon | 153.829 | 0.90 | 138.45 | ||
| 28-Apr-26 | Tue | 153.829 | 0.90 | 138.45 | ||
| 29-Apr-26 | Wed | 153.829 | 2.70 | 415.34 | ||
| 30-Apr-26 | Thu | 153.829 | 0.90 | 138.45 | ||
| 01-May-26 | Fri | 153.829 | 0.90 | 138.45 | ||
| 02-May-26 | Sat | 153.829 | 0.00 | 0.00 | ||
| 03-May-26 | Sun | 153.829 | 0.00 | 0.00 | ||
| 04-May-26 | Mon | 153.829 | 0.90 | 138.45 | ||
| 05-May-26 | Tue | 153.829 | 0.90 | 138.45 | ||
| 06-May-26 | Wed | 153.829 | 2.70 | 415.34 | ||
| 07-May-26 | Thu | 153.829 | 0.90 | 138.45 | ||
| 08-May-26 | Fri | 153.829 | 0.90 | 138.45 | ||
| 09-May-26 | Sat | 153.829 | 0.00 | 0.00 | ||
| 10-May-26 | Sun | 153.829 | 0.00 | 0.00 | ||
| 11-May-26 | Mon | 153.829 | 0.90 | 138.45 | ||
| 12-May-26 | Tue | 87.907 | 0.90 | 79.12 | ||
| 13-May-26 | Wed | 87.907 | 2.70 | 237.35 | ||
| 14-May-26 | Thu | 87.907 | 0.90 | 79.12 | ||
| 15-May-26 | Fri | 87.907 | 0.90 | 79.12 | ||
| 16-May-26 | Sat | 87.907 | 0.00 | 0.00 | ||
| 17-May-26 | Sun | 87.907 | 0.00 | 0.00 | ||
| 18-May-26 | Mon | 87.907 | 0.90 | 79.12 | ||
| 19-May-26 | Tue | 87.907 | 0.90 | 79.12 | ||
| 20-May-26 | Wed | 87.907 | 2.70 | 237.35 | ||
| 21-May-26 | Thu | 0.000 | 0.90 | 0.00 | ||
| Total Carry Charges | 5,854.45 | |||||