| Date | Allocated Oz | Fixing Price | Discount (%) | Amount Payable | Remaining OZ | Balance C/F |
|---|---|---|---|---|---|---|
| 01-Apr-26 | 44.222 | 4,722.00 | 1.30 | 206,101.67 | 122.069 | 0.000 |
| 08-Apr-26 | 100.000 | 4,820.00 | 1.30 | 475,734.00 | 22.069 | 0.000 |
| 17-Apr-26 | 22.069 | 4,850.00 | 1.30 | 105,643.20 | 0.000 | 97.931 |
| Shipment Fly Date | Shipper | Date of Carry Charges | Day | Oz | Carry Cost | Cost |
|---|---|---|---|---|---|---|
| 22-Mar-26 | J&Z AP | 29-Mar-26 | Sun | 166.291 | 0.00 | 0.00 |
| 30-Mar-26 | Mon | 166.291 | 0.90 | 149.66 | ||
| 31-Mar-26 | Tue | 166.291 | 0.90 | 149.66 | ||
| 01-Apr-26 | Wed | 122.069 | 2.70 | 329.59 | ||
| 02-Apr-26 | Thu | 122.069 | 0.90 | 109.86 | ||
| 03-Apr-26 | Fri | 122.069 | 0.90 | 109.86 | ||
| 04-Apr-26 | Sat | 122.069 | 0.00 | 0.00 | ||
| 05-Apr-26 | Sun | 122.069 | 0.00 | 0.00 | ||
| 06-Apr-26 | Mon | 122.069 | 0.90 | 109.86 | ||
| 07-Apr-26 | Tue | 122.069 | 0.90 | 109.86 | ||
| 08-Apr-26 | Wed | 22.069 | 2.70 | 59.59 | ||
| 09-Apr-26 | Thu | 22.069 | 0.90 | 19.86 | ||
| 10-Apr-26 | Fri | 22.069 | 0.90 | 19.86 | ||
| 11-Apr-26 | Sat | 22.069 | 0.00 | 0.00 | ||
| 12-Apr-26 | Sun | 22.069 | 0.00 | 0.00 | ||
| 13-Apr-26 | Mon | 22.069 | 0.90 | 19.86 | ||
| 14-Apr-26 | Tue | 22.069 | 0.90 | 19.86 | ||
| 15-Apr-26 | Wed | 22.069 | 2.70 | 59.59 | ||
| 16-Apr-26 | Thu | 22.069 | 0.90 | 19.86 | ||
| 17-Apr-26 | Fri | 0.000 | 0.90 | 0.00 | ||
| Total Carry Charges | 1,286.83 | |||||
| Order Ref | ord033 | Supplier Name | EJ | Supplier Code | EJ001/3 |
|---|---|---|---|---|---|
| Order Date | 22-Mar-26 | Shipment Fly Date | 22-Mar-26 | Supplier Invoice No | E001-29 |
| Our Invoice No | RVM 832 | Shipper | J&Z AP | Funds Administrator | Aquira |
| Importer | Rivium | Buyer | Altim | Discount (%) | 1.30% |
| Invoice Amount | 746,558.93 | Free Fixing | 7.00 | Fixing Cose | 0.90 |
| # | Dore Bar Weight (Gms) | Dore Purity (%) | Fine Gold (Gms) | Fine Gold (Oz) | Weight BM | Sample Weight | Weight AM | Purity % (Us) | Weight Difference | Fine Gold (Us) | Fine Gold Samples | Silver % | Silver Purity | Net Gold | Net Gold (Oz) | Difference (Gms) | Difference (%) | Purity Company | Certificate |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 5,506.200 | 93.91% | 5,170.870 | 166.247 | 5,487.720 | 17.580 | 5,487.720 | 93.95% | -0.900 | 5,155.710 | 16.520 | 0.00% | 0.00 | 5,172.230 | 166.291 | 1.360 | 0.040% | Altim | N/A |
| As Per Supplier | As Per Us | ||||
|---|---|---|---|---|---|
| Dore Bar Weight (Gms) | 5,506.200 | Dore Wt in Gms | 5,487.720 | Fine Gold (Gms) | 5,155.710 |
| Dore Purity (%) | 93.910% | Sample Weight | 17.580 | Fine Gold Samples | 16.520 |
| Fine Gold (Gms) | 5,170.872 | Avg Purity (%) | 93.950% | Oz Settled | 166.291 |
| Fine Gold (Oz) | 166.247 | Difference (Gms) | 1.360 | Difference (%) | 0.040% |
| # | Payment Date | Paid From | Paid To | Paid Amount |
|---|---|---|---|---|
| 1 | N/A | Rivium | Aquira | 0.00 |
| Total Paid | 0.00 | Balance Due | 746,558.93 | Excess Paid | 0.00 | ||
|---|---|---|---|---|---|---|---|
| Date | Fixing Oz | Allocated Oz | Remaining OZ | Fixing Price | Amount Payable | Balance C/F |
|---|---|---|---|---|---|---|
| 01-Apr-26 | 160.000 | 44.222 | 122.069 | 4,722.00 | 206,101.67 | 0.000 |
| 08-Apr-26 | 100.000 | 100.000 | 22.069 | 4,820.00 | 475,734.00 | 0.000 |
| 17-Apr-26 | 120.000 | 22.069 | 0.000 | 4,850.00 | 105,643.20 | 97.931 |
| Shipment Fly Date | Shipper | Date of Carry Charges | Day | Oz | Carry Cost | Cost |
|---|---|---|---|---|---|---|
| 22-Mar-26 | J&Z AP | 29-Mar-26 | Sun | 166.291 | 0.00 | 0.00 |
| 30-Mar-26 | Mon | 166.291 | 0.90 | 149.66 | ||
| 31-Mar-26 | Tue | 166.291 | 0.90 | 149.66 | ||
| 01-Apr-26 | Wed | 122.069 | 2.70 | 329.59 | ||
| 02-Apr-26 | Thu | 122.069 | 0.90 | 109.86 | ||
| 03-Apr-26 | Fri | 122.069 | 0.90 | 109.86 | ||
| 04-Apr-26 | Sat | 122.069 | 0.00 | 0.00 | ||
| 05-Apr-26 | Sun | 122.069 | 0.00 | 0.00 | ||
| 06-Apr-26 | Mon | 122.069 | 0.90 | 109.86 | ||
| 07-Apr-26 | Tue | 122.069 | 0.90 | 109.86 | ||
| 08-Apr-26 | Wed | 22.069 | 2.70 | 59.59 | ||
| 09-Apr-26 | Thu | 22.069 | 0.90 | 19.86 | ||
| 10-Apr-26 | Fri | 22.069 | 0.90 | 19.86 | ||
| 11-Apr-26 | Sat | 22.069 | 0.00 | 0.00 | ||
| 12-Apr-26 | Sun | 22.069 | 0.00 | 0.00 | ||
| 13-Apr-26 | Mon | 22.069 | 0.90 | 19.86 | ||
| 14-Apr-26 | Tue | 22.069 | 0.90 | 19.86 | ||
| 15-Apr-26 | Wed | 22.069 | 2.70 | 59.59 | ||
| 16-Apr-26 | Thu | 22.069 | 0.90 | 19.86 | ||
| 17-Apr-26 | Fri | 0.000 | 0.90 | 0.00 | ||
| Total Carry Charges | 1,286.83 | |||||