| Date | Allocated Oz | Fixing Price | Discount (%) | Amount Payable | Remaining OZ | Balance C/F |
|---|---|---|---|---|---|---|
| 02-Mar-26 | 40.828 | 5,400.00 | 1.20 | 217,825.55 | 132.980 | 0.000 |
| 25-Mar-26 | 132.980 | 4,600.00 | 1.20 | 604,367.50 | 0.000 | 67.020 |
| Shipment Fly Date | Shipper | Date of Carry Charges | Day | Oz | Carry Cost | Cost |
|---|---|---|---|---|---|---|
| 11-Mar-26 | Myapo | 18-Mar-26 | Wed | 132.980 | 2.70 | 359.05 |
| 19-Mar-26 | Thu | 132.980 | 0.90 | 119.68 | ||
| 20-Mar-26 | Fri | 132.980 | 0.90 | 119.68 | ||
| 21-Mar-26 | Sat | 132.980 | 0.00 | 0.00 | ||
| 22-Mar-26 | Sun | 132.980 | 0.00 | 0.00 | ||
| 23-Mar-26 | Mon | 132.980 | 0.90 | 119.68 | ||
| 24-Mar-26 | Tue | 132.980 | 0.90 | 119.68 | ||
| 25-Mar-26 | Wed | 0.000 | 2.70 | 0.00 | ||
| Total Carry Charges | 837.77 | |||||
| Order Ref | ord027 | Supplier Name | EJ | Supplier Code | EJ001/3 |
|---|---|---|---|---|---|
| Order Date | 11-Mar-26 | Shipment Fly Date | 11-Mar-26 | Supplier Invoice No | E001-62 |
| Our Invoice No | HFX | Shipper | Myapo | Funds Administrator | Mapari |
| Importer | Rivium | Buyer | hofex | Discount (%) | 1.20% |
| Invoice Amount | 900,517.70 | Free Fixing | 7.00 | Fixing Cose | 0.90 |
| # | Dore Bar Weight (Gms) | Dore Purity (%) | Fine Gold (Gms) | Fine Gold (Oz) | Weight BM | Sample Weight | Weight AM | Purity % (Us) | Weight Difference | Fine Gold (Us) | Fine Gold Samples | Silver % | Silver Purity | Net Gold | Net Gold (Oz) | Difference (Gms) | Difference (%) | Purity Company | Certificate |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 5,761.000 | 93.90% | 5,409.580 | 173.922 | 5,761.000 | 0.000 | 5,760.300 | 93.85% | -0.700 | 5,406.040 | 0.000 | 0.00% | 0.00 | 5,406.040 | 173.808 | -3.540 | -0.050% | Hofex | N/A |
| As Per Supplier | As Per Us | ||||
|---|---|---|---|---|---|
| Dore Bar Weight (Gms) | 5,761.000 | Dore Wt in Gms | 5,760.300 | Fine Gold (Gms) | 5,406.040 |
| Dore Purity (%) | 93.900% | Sample Weight | 0.000 | Fine Gold Samples | 0.000 |
| Fine Gold (Gms) | 5,409.579 | Avg Purity (%) | 93.850% | Oz Settled | 173.808 |
| Fine Gold (Oz) | 173.922 | Difference (Gms) | -3.540 | Difference (%) | -0.050% |
| # | Payment Date | Paid From | Paid To | Paid Amount |
|---|---|---|---|---|
| 1 | 13-Mar-26 | Hofex | Mapari | 795,200.00 |
| Total Paid | 795,200.00 | Balance Due | 105,317.70 | Excess Paid | 0.00 | ||
|---|---|---|---|---|---|---|---|
| Date | Fixing Oz | Allocated Oz | Remaining OZ | Fixing Price | Amount Payable | Balance C/F |
|---|---|---|---|---|---|---|
| 02-Mar-26 | 240.000 | 40.828 | 132.980 | 5,400.00 | 217,825.55 | 0.000 |
| 25-Mar-26 | 200.000 | 132.980 | 0.000 | 4,600.00 | 604,367.50 | 67.020 |
| Shipment Fly Date | Shipper | Date of Carry Charges | Day | Oz | Carry Cost | Cost |
|---|---|---|---|---|---|---|
| 11-Mar-26 | Myapo | 18-Mar-26 | Wed | 132.980 | 2.70 | 359.05 |
| 19-Mar-26 | Thu | 132.980 | 0.90 | 119.68 | ||
| 20-Mar-26 | Fri | 132.980 | 0.90 | 119.68 | ||
| 21-Mar-26 | Sat | 132.980 | 0.00 | 0.00 | ||
| 22-Mar-26 | Sun | 132.980 | 0.00 | 0.00 | ||
| 23-Mar-26 | Mon | 132.980 | 0.90 | 119.68 | ||
| 24-Mar-26 | Tue | 132.980 | 0.90 | 119.68 | ||
| 25-Mar-26 | Wed | 0.000 | 2.70 | 0.00 | ||
| Total Carry Charges | 837.77 | |||||